Looking to get a 6 year HELOC loan? Use the 6 year HELOC calculator to calculate the overall costs of getting a 6 year home equity line of credit. The HELOC loan calculator will calculate the monthly payments, principal, and interest payments for your HELOC.
6 Year HELOC Payment |
|
| $60,000.00 | |
| $392.75 for 60 payments $1,047.75 for 72 payments |
|
| 5 years | |
| 11 years | |
| 132 | |
| Mar, 2025 | |
| Feb, 2036 | |
| $39,003.14 | |
| $99,003.14 | |
6 Year HELOC Amortization Schedule |
||||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
|---|---|---|---|---|---|---|
| Mar, 2025 | 1 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Apr, 2025 | 2 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| May, 2025 | 3 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jun, 2025 | 4 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jul, 2025 | 5 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Aug, 2025 | 6 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Sep, 2025 | 7 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Oct, 2025 | 8 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Nov, 2025 | 9 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Dec, 2025 | 10 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jan, 2026 | 11 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Feb, 2026 | 12 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Mar, 2026 | 13 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Apr, 2026 | 14 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| May, 2026 | 15 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jun, 2026 | 16 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jul, 2026 | 17 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Aug, 2026 | 18 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Sep, 2026 | 19 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Oct, 2026 | 20 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Nov, 2026 | 21 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Dec, 2026 | 22 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jan, 2027 | 23 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Feb, 2027 | 24 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Mar, 2027 | 25 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Apr, 2027 | 26 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| May, 2027 | 27 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jun, 2027 | 28 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jul, 2027 | 29 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Aug, 2027 | 30 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Sep, 2027 | 31 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Oct, 2027 | 32 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Nov, 2027 | 33 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Dec, 2027 | 34 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jan, 2028 | 35 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Feb, 2028 | 36 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Mar, 2028 | 37 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Apr, 2028 | 38 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| May, 2028 | 39 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jun, 2028 | 40 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jul, 2028 | 41 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Aug, 2028 | 42 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Sep, 2028 | 43 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Oct, 2028 | 44 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Nov, 2028 | 45 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Dec, 2028 | 46 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jan, 2029 | 47 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Feb, 2029 | 48 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Mar, 2029 | 49 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Apr, 2029 | 50 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| May, 2029 | 51 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jun, 2029 | 52 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jul, 2029 | 53 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Aug, 2029 | 54 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Sep, 2029 | 55 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Oct, 2029 | 56 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Nov, 2029 | 57 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Dec, 2029 | 58 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Jan, 2030 | 59 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Feb, 2030 | 60 | $392.75 | $0.00 | $392.75 | $60,000.00 | |
| Mar, 2030 | 61 | $392.75 | $655.00 | $1,047.75 | $59,345.00 | |
| Apr, 2030 | 62 | $388.46 | $659.29 | $1,047.75 | $58,685.71 | |
| May, 2030 | 63 | $384.15 | $663.60 | $1,047.75 | $58,022.11 | |
| Jun, 2030 | 64 | $379.80 | $667.95 | $1,047.75 | $57,354.16 | |
| Jul, 2030 | 65 | $375.43 | $672.32 | $1,047.75 | $56,681.84 | |
| Aug, 2030 | 66 | $371.03 | $676.72 | $1,047.75 | $56,005.12 | |
| Sep, 2030 | 67 | $366.60 | $681.15 | $1,047.75 | $55,323.97 | |
| Oct, 2030 | 68 | $362.14 | $685.61 | $1,047.75 | $54,638.36 | |
| Nov, 2030 | 69 | $357.65 | $690.10 | $1,047.75 | $53,948.26 | |
| Dec, 2030 | 70 | $353.14 | $694.61 | $1,047.75 | $53,253.65 | |
| Jan, 2031 | 71 | $348.59 | $699.16 | $1,047.75 | $52,554.49 | |
| Feb, 2031 | 72 | $344.01 | $703.74 | $1,047.75 | $51,850.75 | |
| Mar, 2031 | 73 | $339.41 | $708.34 | $1,047.75 | $51,142.41 | |
| Apr, 2031 | 74 | $334.77 | $712.98 | $1,047.75 | $50,429.43 | |
| May, 2031 | 75 | $330.10 | $717.65 | $1,047.75 | $49,711.78 | |
| Jun, 2031 | 76 | $325.41 | $722.34 | $1,047.75 | $48,989.44 | |
| Jul, 2031 | 77 | $320.68 | $727.07 | $1,047.75 | $48,262.37 | |
| Aug, 2031 | 78 | $315.92 | $731.83 | $1,047.75 | $47,530.54 | |
| Sep, 2031 | 79 | $311.13 | $736.62 | $1,047.75 | $46,793.92 | |
| Oct, 2031 | 80 | $306.31 | $741.44 | $1,047.75 | $46,052.48 | |
| Nov, 2031 | 81 | $301.45 | $746.30 | $1,047.75 | $45,306.18 | |
| Dec, 2031 | 82 | $296.57 | $751.18 | $1,047.75 | $44,555.00 | |
| Jan, 2032 | 83 | $291.65 | $756.10 | $1,047.75 | $43,798.90 | |
| Feb, 2032 | 84 | $286.70 | $761.05 | $1,047.75 | $43,037.85 | |
| Mar, 2032 | 85 | $281.72 | $766.03 | $1,047.75 | $42,271.82 | |
| Apr, 2032 | 86 | $276.70 | $771.05 | $1,047.75 | $41,500.77 | |
| May, 2032 | 87 | $271.66 | $776.09 | $1,047.75 | $40,724.68 | |
| Jun, 2032 | 88 | $266.58 | $781.17 | $1,047.75 | $39,943.51 | |
| Jul, 2032 | 89 | $261.46 | $786.29 | $1,047.75 | $39,157.22 | |
| Aug, 2032 | 90 | $256.32 | $791.43 | $1,047.75 | $38,365.79 | |
| Sep, 2032 | 91 | $251.14 | $796.61 | $1,047.75 | $37,569.18 | |
| Oct, 2032 | 92 | $245.92 | $801.83 | $1,047.75 | $36,767.35 | |
| Nov, 2032 | 93 | $240.67 | $807.08 | $1,047.75 | $35,960.27 | |
| Dec, 2032 | 94 | $235.39 | $812.36 | $1,047.75 | $35,147.91 | |
| Jan, 2033 | 95 | $230.07 | $817.68 | $1,047.75 | $34,330.23 | |
| Feb, 2033 | 96 | $224.72 | $823.03 | $1,047.75 | $33,507.20 | |
| Mar, 2033 | 97 | $219.33 | $828.42 | $1,047.75 | $32,678.78 | |
| Apr, 2033 | 98 | $213.91 | $833.84 | $1,047.75 | $31,844.94 | |
| May, 2033 | 99 | $208.45 | $839.30 | $1,047.75 | $31,005.64 | |
| Jun, 2033 | 100 | $202.96 | $844.79 | $1,047.75 | $30,160.85 | |
| Jul, 2033 | 101 | $197.43 | $850.32 | $1,047.75 | $29,310.53 | |
| Aug, 2033 | 102 | $191.86 | $855.89 | $1,047.75 | $28,454.64 | |
| Sep, 2033 | 103 | $186.26 | $861.49 | $1,047.75 | $27,593.15 | |
| Oct, 2033 | 104 | $180.62 | $867.13 | $1,047.75 | $26,726.02 | |
| Nov, 2033 | 105 | $174.94 | $872.81 | $1,047.75 | $25,853.21 | |
| Dec, 2033 | 106 | $169.23 | $878.52 | $1,047.75 | $24,974.69 | |
| Jan, 2034 | 107 | $163.48 | $884.27 | $1,047.75 | $24,090.42 | |
| Feb, 2034 | 108 | $157.69 | $890.06 | $1,047.75 | $23,200.36 | |
| Mar, 2034 | 109 | $151.87 | $895.88 | $1,047.75 | $22,304.48 | |
| Apr, 2034 | 110 | $146.00 | $901.75 | $1,047.75 | $21,402.73 | |
| May, 2034 | 111 | $140.10 | $907.65 | $1,047.75 | $20,495.08 | |
| Jun, 2034 | 112 | $134.16 | $913.59 | $1,047.75 | $19,581.49 | |
| Jul, 2034 | 113 | $128.18 | $919.57 | $1,047.75 | $18,661.92 | |
| Aug, 2034 | 114 | $122.16 | $925.59 | $1,047.75 | $17,736.33 | |
| Sep, 2034 | 115 | $116.10 | $931.65 | $1,047.75 | $16,804.68 | |
| Oct, 2034 | 116 | $110.00 | $937.75 | $1,047.75 | $15,866.93 | |
| Nov, 2034 | 117 | $103.86 | $943.89 | $1,047.75 | $14,923.04 | |
| Dec, 2034 | 118 | $97.68 | $950.07 | $1,047.75 | $13,972.97 | |
| Jan, 2035 | 119 | $91.46 | $956.29 | $1,047.75 | $13,016.68 | |
| Feb, 2035 | 120 | $85.21 | $962.54 | $1,047.75 | $12,054.14 | |
| Mar, 2035 | 121 | $78.90 | $968.85 | $1,047.75 | $11,085.29 | |
| Apr, 2035 | 122 | $72.56 | $975.19 | $1,047.75 | $10,110.10 | |
| May, 2035 | 123 | $66.18 | $981.57 | $1,047.75 | $9,128.53 | |
| Jun, 2035 | 124 | $59.75 | $988.00 | $1,047.75 | $8,140.53 | |
| Jul, 2035 | 125 | $53.29 | $994.46 | $1,047.75 | $7,146.07 | |
| Aug, 2035 | 126 | $46.78 | $1,000.97 | $1,047.75 | $6,145.10 | |
| Sep, 2035 | 127 | $40.22 | $1,007.53 | $1,047.75 | $5,137.57 | |
| Oct, 2035 | 128 | $33.63 | $1,014.12 | $1,047.75 | $4,123.45 | |
| Nov, 2035 | 129 | $26.99 | $1,020.76 | $1,047.75 | $3,102.69 | |
| Dec, 2035 | 130 | $20.31 | $1,027.44 | $1,047.75 | $2,075.25 | |
| Jan, 2036 | 131 | $13.58 | $1,034.17 | $1,047.75 | $1,041.08 | |
| Feb, 2036 | 132 | $6.81 | $1,041.08 | $1,047.89 | $0.00 | |